July 29, 2020

Source: TE Connectivity Ltd.

Sales ahead of expectations and demonstrated earnings resiliency in challenging market environment

SCHAFFHAUSEN, Switzerland, July 29, 2020 /PRNewswire/ -- TE Connectivity Ltd. (NYSE: TEL) today reported results for the fiscal third quarter ended June 26, 2020.

Third Quarter Highlights

  • Net sales were $2.5 billion, down 20% sequentially on a reported basis and ahead of the 25% decline the company expected.
  • Diluted earnings per share (EPS) from continuing operations were a loss of $0.18. Adjusted EPS were $0.59, exceeding the company's expectation.
  • Cash flow from continuing operations was $380 million and free cash flow was $280 million. Year-to-date cash flow from continuing operations was $1.3 billion, with year-to-date free cash flow of $834 million. During the quarter the company returned $241 million to shareholders.
  • Strong liquidity position with approximately $2 billion available.

"I'm pleased we delivered sales and adjusted earnings per share above our expectations, despite the ongoing COVID-related impacts this quarter," said TE Connectivity Chief Executive Officer Terrence Curtin.  "We continue to prioritize the health and safety of our employees, who have done an excellent job adapting and continuing to meet customer commitments during this dynamic time. We believe the quarter we just ended is the low point for our business, and we have seen improvements in orders and we expect sequential revenue and margin improvement into our fourth fiscal quarter. We are taking advantage of the current market environment and leveraging the diversity of our portfolio and the key technology trends to drive future content growth, while executing on our global manufacturing strategy and accelerating cost reduction. These actions position us well for the gradual recovery we expect to see in market demand."

Fourth Quarter Outlook

For the fiscal fourth quarter of 2020, the company expects net sales to be up approximately 10 percent sequentially, driven primarily by an increase in its Transportation Solutions segment. The company is not providing full year guidance due to limited visibility of COVID-19 impact on future demand.

Information about TE Connectivity's use of non-GAAP financial measures is provided below. For reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures, see the attached tables.

Conference Call and Webcast

The company will hold a conference call today beginning at 8:30 a.m. ET. The dial-in information is provided here:

  • At TE Connectivity's website: investors.te.com
  • By telephone: For both "listen-only" participants and those participants who wish to take part in the question-and-answer portion of the call, the dial-in number in the United States is (866) 211-4092, and for international callers, the dial-in number is (647) 689-6620.
  • A replay of the conference call will be available on TE Connectivity's investor website at investors.te.com at 11:30 a.m. ET on July 29, 2020.

About TE Connectivity

TE Connectivity Ltd. (NYSE: TEL) is a $13 billion global industrial technology leader creating a safer, sustainable, productive, and connected future. Our broad range of connectivity and sensor solutions, proven in the harshest environments, enable advancements in transportation, industrial applications, medical technology, energy, data communications, and the home. With nearly 80,000 employees, including more than 8,000 engineers, working alongside customers in approximately 150 countries, TE ensures that EVERY CONNECTION COUNTS. Learn more at www.te.com and on LinkedIn, Facebook, WeChat and Twitter.

Non-GAAP Financial Measures

We present non-GAAP performance and liquidity measures as we believe it is appropriate for investors to consider adjusted financial measures in addition to results in accordance with accounting principles generally accepted in the U.S. ("GAAP"). These non-GAAP financial measures provide supplemental information and should not be considered replacements for results in accordance with GAAP. Management uses non-GAAP financial measures internally for planning and forecasting purposes and in its decision-making processes related to the operations of our company. We believe these measures provide meaningful information to us and investors because they enhance the understanding of our operating performance, ability to generate cash, and the trends of our business. Additionally, we believe that investors benefit from having access to the same financial measures that management uses in evaluating our operations. The primary limitation of these measures is that they exclude the financial impact of items that would otherwise either increase or decrease our reported results. This limitation is best addressed by using these non-GAAP financial measures in combination with the most directly comparable GAAP financial measures in order to better understand the amounts, character, and impact of any increase or decrease in reported amounts. These non-GAAP financial measures may not be comparable to similarly-titled measures reported by other companies.

The following provides additional information regarding our non-GAAP financial measures:

  • Organic Net Sales Growth (Decline) – represents net sales growth (decline) (the most comparable GAAP financial measure) excluding the impact of foreign currency exchange rates, and acquisitions and divestitures that occurred in the preceding twelve months, if any. Organic Net Sales Growth (Decline) is a useful measure of our performance because it excludes items that are not completely under management's control, such as the impact of changes in foreign currency exchange rates, and items that do not reflect the underlying growth of the company, such as acquisition and divestiture activity. This measure is a significant component in our incentive compensation plans.
  • Adjusted Operating Income (Loss) and Adjusted Operating Margin – represent operating income (loss) and operating margin, respectively, (the most comparable GAAP financial measures) before special items including restructuring and other charges, acquisition-related charges, impairment of goodwill, and other income or charges, if any. We utilize these adjusted measures in combination with operating income (loss) and operating margin to assess segment level operating performance and to provide insight to management in evaluating segment operating plan execution and market conditions. Adjusted Operating Income (Loss) is a significant component in our incentive compensation plans.
  • Adjusted Other Income (Expense), Net – represents net other income (expense) (the most comparable GAAP financial measure) before special items including tax sharing income related to adjustments to prior period tax returns and other items, if any.
  • Adjusted Income Tax (Expense) Benefit and Adjusted Effective Tax Rate – represent income tax (expense) benefit and effective tax rate, respectively, (the most comparable GAAP financial measures) after adjusting for the tax effect of special items including restructuring and other charges, acquisition-related charges, impairment of goodwill, other income or charges, and certain significant tax items, if any.
  • Adjusted Income (Loss) from Continuing Operations – represents income (loss) from continuing operations (the most comparable GAAP financial measure) before special items including restructuring and other charges, acquisition-related charges, impairment of goodwill, tax sharing income related to adjustments to prior period tax returns and other tax items, other income or charges, and certain significant tax items, if any, and, if applicable, the related tax effects.
  • Adjusted Earnings (Loss) Per Share – represents diluted earnings (loss) per share from continuing operations (the most comparable GAAP financial measure) before special items including restructuring and other charges, acquisition-related charges, impairment of goodwill, tax sharing income related to adjustments to prior period tax returns and other tax items, other income or charges, and certain significant tax items, if any, and, if applicable, the related tax effects. This measure is a significant component in our incentive compensation plans.
  • Free Cash Flow (FCF) – is a useful measure of our ability to generate cash. The difference between net cash provided by continuing operating activities (the most comparable GAAP financial measure) and Free Cash Flow consists mainly of significant cash outflows and inflows that we believe are useful to identify. We believe Free Cash Flow provides useful information to investors as it provides insight into the primary cash flow metric used by management to monitor and evaluate cash flows generated from our operations.

    Free Cash Flow is defined as net cash provided by continuing operating activities excluding voluntary pension contributions and the cash impact of special items, if any, minus net capital expenditures. Voluntary pension contributions are excluded from the GAAP financial measure because this activity is driven by economic financing decisions rather than operating activity. Certain special items, including net payments related to pre-separation tax matters and cash paid (collected) pursuant to collateral requirements related to cross-currency swap contracts, are also excluded by management in evaluating Free Cash Flow. Net capital expenditures consist of capital expenditures less proceeds from the sale of property, plant, and equipment. These items are subtracted because they represent long-term commitments.

    In the calculation of Free Cash Flow, we subtract certain cash items that are ultimately within management's and the Board of Directors' discretion to direct and may imply that there is less or more cash available for our programs than the most comparable GAAP financial measure indicates. It should not be inferred that the entire Free Cash Flow amount is available for future discretionary expenditures, as our definition of Free Cash Flow does not consider certain non-discretionary expenditures, such as debt payments. In addition, we may have other discretionary expenditures, such as discretionary dividends, share repurchases, and business acquisitions, that are not considered in the calculation of Free Cash Flow.

Forward-Looking Statements

This release contains certain "forward-looking statements" within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. These statements are based on management's current expectations and are subject to risks, uncertainty and changes in circumstances, which may cause actual results, performance, financial condition or achievements to differ materially from anticipated results, performance, financial condition or achievements. All statements contained herein that are not clearly historical in nature are forward-looking and the words "anticipate," "believe," "expect," "estimate," "plan," and similar expressions are generally intended to identify forward-looking statements. We have no intention and are under no obligation to update or alter (and expressly disclaim any such intention or obligation to do so) our forward-looking statements whether as a result of new information, future events or otherwise, except to the extent required by law. The forward-looking statements in this release include statements addressing our future financial condition and operating results, and the impact on our operations resulting from the coronavirus disease 2019 ("COVID-19"). Examples of factors that could cause actual results to differ materially from those described in the forward-looking statements include, among others, the extent, severity and duration of COVID-19 negatively affecting our business operations; business, economic, competitive and regulatory risks, such as conditions affecting demand for products in the automotive and other industries we serve; competition and pricing pressure; fluctuations in foreign currency exchange rates and commodity prices; natural disasters and political, economic and military instability in countries in which we operate; developments in the credit markets; future goodwill impairment; compliance with current and future environmental and other laws and regulations; and the possible effects on us of changes in tax laws, tax treaties and other legislation, including the effects of Swiss tax reform. In addition, the extent to which COVID-19 will impact our business and our financial results will depend on future developments, which are highly uncertain and cannot be predicted. Such developments may include the geographic spread of the virus, the severity of the virus, the duration of the outbreak, the impact on our suppliers' and customers' supply chains, the actions that may be taken by various governmental authorities in response to the outbreak in jurisdictions in which we operate, and the possible impact on the global economy and local economies in which we operate.  More detailed information about these and other factors is set forth in TE Connectivity Ltd.'s Annual Report on Form 10-K for the fiscal year ended Sept. 27, 2019 as well as in our Quarterly Reports on Form 10-Q, Current Reports on Form 8-K and other reports filed by us with the U.S. Securities and Exchange Commission.

 

TE CONNECTIVITY LTD.

 CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)


























For the Quarters Ended


For the Nine Months Ended


June 26,


June 28,


June 26,


June 28,


2020


2019


2020


2019


(in millions, except per share data)

Net sales

$

2,548


$

3,389


$

8,911


$

10,148

Cost of sales 


1,841



2,279



6,145



6,806

Gross margin


707



1,110



2,766



3,342

Selling, general, and administrative expenses


321



356



1,040



1,118

Research, development, and engineering expenses


146



158



465



485

Acquisition and integration costs


8



9



27



21

Restructuring and other charges, net


98



67



144



184

Impairment of goodwill


-



-



900



-

Operating income


134



520



190



1,534

Interest income


2



4



13



13

Interest expense


(13)



(13)



(36)



(55)

Other income, net


4



2



20



2

Income from continuing operations before income taxes


127



513



187



1,494

Income tax (expense) benefit


(185)



245



(674)



76

Income (loss) from continuing operations


(58)



758



(487)



1,570

Income (loss) from discontinued operations, net of income taxes


17



(1)



16



(98)

Net income (loss)

$

(41)


$

757


$

(471)


$

1,472













Basic earnings (loss) per share:












Income (loss) from continuing operations

$

(0.18)


$

2.25


$

(1.46)


$

4.63

Income (loss) from discontinued operations


0.05



-



0.05



(0.29)

Net income (loss)


(0.12)



2.25



(1.41)



4.34













Diluted earnings (loss) per share:












Income (loss) from continuing operations

$

(0.18)


$

2.24


$

(1.46)


$

4.60

Income (loss) from discontinued operations


0.05



-



0.05



(0.29)

Net income (loss)


(0.12)



2.23



(1.41)



4.32













Weighted-average number of shares outstanding: 












Basic


330



337



333



339

Diluted


330



339



333



341

 

TE CONNECTIVITY LTD.

CONSOLIDATED BALANCE SHEETS (UNAUDITED)














June 26,


September 27,


2020


2019


(in millions, except share data)

Assets






Current assets:






Cash and cash equivalents

$

474


$

927

Accounts receivable, net of allowance for doubtful accounts of $34 and $25, respectively


2,146



2,320

Inventories


2,227



1,836

Prepaid expenses and other current assets


472



471

Total current assets


5,319



5,554

Property, plant, and equipment, net


3,598



3,574

Goodwill


5,143



5,740

Intangible assets, net


1,612



1,596

Deferred income taxes


2,286



2,776

Other assets


882



454

Total assets

$

18,840


$

19,694







Liabilities and equity






Current liabilities:






Short-term debt

$

691


$

570

Accounts payable


1,271



1,357

Accrued and other current liabilities


1,765



1,613

Total current liabilities


3,727



3,540

Long-term debt


3,395



3,395

Long-term pension and postretirement liabilities


1,366



1,367

Deferred income taxes


161



156

Income taxes


244



239

Other liabilities


803



427

Total liabilities


9,696



9,124

Commitments and contingencies






Equity:






TE Connectivity Ltd. shareholders' equity:






Common shares, CHF 0.57 par value, 338,953,381 shares authorized and issued, and
350,951,381 shares authorized and issued, respectively


149



154

Accumulated earnings 


10,125



12,256

Treasury shares, at cost, 8,961,449 and 15,862,337 shares, respectively


(729)



(1,337)

Accumulated other comprehensive loss


(509)



(503)

Total TE Connectivity Ltd. shareholders' equity


9,036



10,570

Noncontrolling interests


108



-

Total equity


9,144



10,570

Total liabilities and equity

$

18,840


$

19,694

 

TE CONNECTIVITY LTD.

 CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)


























For the Quarters Ended


For the Nine Months Ended


June 26,


June 28,


June 26,


June 28,


2020


2019


2020


2019


(in millions)

Cash flows from operating activities:












Net income (loss)

$

(41)


$

757


$

(471)


$

1,472

(Income) loss from discontinued operations, net of income taxes


(17)



1



(16)



98

Income (loss) from continuing operations


(58)



758



(487)



1,570

Adjustments to reconcile income (loss) from continuing operations to net cash provided by operating
activities:












Impairment of goodwill


-



-



900



-

Depreciation and amortization


176



174



530



515

Deferred income taxes


114



(262)



459



(290)

Non-cash lease cost


27



-



79



-

Provision for losses on accounts receivable and inventories


10



8



28



36

Share-based compensation expense


17



18



54



56

Other 


29



(6)



40



26

Changes in assets and liabilities, net of the effects of acquisitions and divestitures:












Accounts receivable, net


322



2



182



(105)

Inventories


(191)



11



(342)



(59)

Prepaid expenses and other current assets


2



18



27



109

Accounts payable


(130)



(42)



(81)



(86)

Accrued and other current liabilities


(24)



59



(204)



(147)

Income taxes


19



(84)



20



(63)

Other


67



38



67



13

Net cash provided by continuing operating activities


380



692



1,272



1,575

Net cash used in discontinued operating activities


-



(1)



-



(31)

Net cash provided by operating activities


380



691



1,272



1,544

Cash flows from investing activities:












Capital expenditures


(130)



(169)



(439)



(570)

Proceeds from sale of property, plant, and equipment


3



3



6



16

Acquisition of businesses, net of cash acquired


31



(291)



(328)



(283)

Proceeds from divestiture of discontinued operation, net of cash retained by sold operation


-



-



-



297

Other


15



3



13



3

Net cash used in continuing investing activities


(81)



(454)



(748)



(537)

Net cash used in discontinued investing activities


-



-



-



(2)

Net cash used in investing activities


(81)



(454)



(748)



(539)

Cash flows from financing activities:












Net decrease in commercial paper


-



(360)



(219)



(270)

Proceeds from issuance of debt


-



396



593



746

Repayment of debt


(352)



-



(352)



(441)

Proceeds from exercise of share options


2



38



29



55

Repurchase of common shares


(115)



(174)



(523)



(913)

Payment of common share dividends to shareholders


(159)



(155)



(466)



(454)

Transfers to discontinued operations 


-



(1)



-



(33)

Other


(1)



(2)



(32)



(32)

Net cash used in continuing financing activities


(625)



(258)



(970)



(1,342)

Net cash provided by discontinued financing activities


-



1



-



33

Net cash used in financing activities


(625)



(257)



(970)



(1,309)

Effect of currency translation on cash


4



1



(7)



2

Net decrease in cash, cash equivalents, and restricted cash


(322)



(19)



(453)



(302)

Cash, cash equivalents, and restricted cash at beginning of period


796



565



927



848

Cash, cash equivalents, and restricted cash at end of period

$

474


$

546


$

474


$

546













Supplemental cash flow information:












Interest paid on debt, net

$

7


$

4


$

31


$

56

Income taxes paid, net of refunds


51



100



195



277

 

TE CONNECTIVITY LTD.

RECONCILIATION OF FREE CASH FLOW (UNAUDITED)


























For the Quarters Ended


For the Nine Months Ended


June 26,


June 28,


June 26,


June 28,


2020


2019


2020


2019


(in millions)

Net cash provided by continuing operating activities

$

380


$

692


$

1,272


$

1,575

Excluding:












Cash (collected) paid pursuant to collateral requirements related to cross-currency swap contracts


27



(11)



(5)



(93)

Capital expenditures, net


(127)



(166)



(433)



(554)

Free cash flow (1)

$

280


$

515


$

834


$

928













(1) Free cash flow is a non-GAAP financial measure. See description of non-GAAP financial measures.

 

 

 

TE CONNECTIVITY LTD.


CONSOLIDATED SEGMENT DATA (UNAUDITED)



















































For the Quarters Ended



For the Nine Months Ended



June 26,



June 28,



June 26,



June 28,



2020



2019



2020



2019



($ in millions)



Net Sales





Net Sales





Net Sales





Net Sales




Transportation Solutions

$

1,255





$

1,968





$

4,980





$

5,925




Industrial Solutions


865






1,005






2,754






2,940




Communications Solutions


428






416






1,177






1,283




Total

$

2,548





$

3,389





$

8,911





$

10,148





















































Operating


Operating


Operating


Operating


Operating


Operating


Operating


Operating


Income


Margin


Income


Margin


Income


Margin


Income


Margin

Transportation Solutions

$

(1)


(0.1)

%


$

308


15.7

%


$

(291)


(5.8)

%


$

956


16.1

%

Industrial Solutions


70


8.1




156


15.5




327


11.9




393


13.4


Communications Solutions


65


15.2




56


13.5




154


13.1




185


14.4


Total

$

134


5.3

%


$

520


15.3

%


$

190


2.1

%


$

1,534


15.1

%


















































Adjusted


Adjusted


Adjusted


Adjusted


Adjusted


Adjusted


Adjusted


Adjusted


Operating


Operating


Operating


Operating


Operating


Operating


Operating


Operating


Income (1)


Margin (1)


Income (1)


Margin (1)


Income (1)


Margin (1)


Income (1)


Margin (1)

Transportation Solutions

$

60


4.8

%


$

367


18.6

%


$

707


14.2

%


$

1,067


18.0

%

Industrial Solutions


112


12.9




167


16.6




389


14.1




464


15.8


Communications Solutions


68


15.9




62


14.9




165


14.0




211


16.4


Total

$

240


9.4

%


$

596


17.6

%


$

1,261


14.2

%


$

1,742


17.2

%

























(1) Adjusted operating income and adjusted operating margin are non-GAAP financial measures. See description of non-GAAP financial measures.


 

 

TE CONNECTIVITY LTD.

RECONCILIATION OF NET SALES GROWTH (DECLINE) (UNAUDITED)






































Change in Net Sales for the Quarter Ended June 26, 2020


versus Net Sales for the Quarter Ended June 28, 2019


Net Sales



Organic Net Sales







Growth (Decline)



Growth (Decline) (1)



Translation (2)


Acquisitions


($ in millions)

Transportation Solutions (3):


















Automotive

$

(621)


(43.8)

%


$

(609)


(42.8)

%


$

(12)


$

-

Commercial transportation


(84)


(26.5)




(78)


(24.1)




(6)



-

Sensors


(8)


(3.4)




(51)


(22.1)




(1)



44

Total


(713)


(36.2)




(738)


(37.3)




(19)



44

Industrial Solutions (3):


















Aerospace, defense, oil, and gas


(77)


(22.5)




(74)


(21.9)




(3)



-

Industrial equipment


(44)


(14.2)




(40)


(12.7)




(4)



-

Medical


(15)


(8.5)




(15)


(8.5)




-



-

Energy


(4)


(2.2)




1


0.5




(5)



-

Total


(140)


(13.9)




(128)


(12.7)




(12)



-

Communications Solutions (3):


















Data and devices


31


12.7




31


12.7




-



-

Appliances


(19)


(11.1)




(15)


(8.9)




(4)



-

Total


12


2.9




16


3.8




(4)



-

Total 

$

(841)


(24.8)

%


$

(850)


(25.0)

%


$

(35)


$

44
























































Change in Net Sales for the Nine Months Ended June 26, 2020


versus Net Sales for the Nine Months Ended June 28, 2019


Net Sales



Organic Net Sales







Growth (Decline)



Growth (Decline) (1)



Translation (2)


Acquisitions


($ in millions)

Transportation Solutions (3):


















Automotive

$

(745)


(17.3)

%


$

(681)


(15.8)

%


$

(64)


$

-

Commercial transportation


(153)


(16.3)




(159)


(16.9)




(21)



27

Sensors


(47)


(7.0)




(109)


(16.2)




(6)



68

Total


(945)


(15.9)




(949)


(16.0)




(91)



95

Industrial Solutions (3):


















Aerospace, defense, oil, and gas


(66)


(6.9)




(57)


(6.0)




(9)



-

Industrial equipment


(142)


(14.9)




(127)


(13.4)




(15)



-

Medical


6


1.2




7


1.3




(1)



-

Energy


16


3.1




30


5.8




(14)



-

Total


(186)


(6.3)




(147)


(5.0)




(39)



-

Communications Solutions (3):


















Data and devices


(40)


(5.3)




(40)


(5.3)




-



-

Appliances


(66)


(12.5)




(58)


(10.8)




(8)



-

Total


(106)


(8.3)




(98)


(7.6)




(8)



-

Total 

$

(1,237)


(12.2)

%


$

(1,194)


(11.7)

%


$

(138)


$

95



















(1) Organic net sales growth (decline) is a non-GAAP financial measure. See description of non-GAAP financial measures.

(2) Represents the change in net sales resulting from changes in foreign currency exchange rates.

(3) Industry end market information is presented consistently with our internal management reporting and may be periodically revised as management deems necessary.

 

TE CONNECTIVITY LTD.


RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP FINANCIAL MEASURES


For the Quarter Ended June 26, 2020


(UNAUDITED)









































Adjustments









Acquisition-


Restructuring










Related


and Other




Adjusted



U.S. GAAP



Charges (1)


Charges, Net (1)


Tax Items (2)


(Non-GAAP) (4)



($ in millions, except per share data)


Operating income (loss):

















Transportation Solutions

$

(1)



$

6


$

55


$

-


$

60


Industrial Solutions


70




2



40



-



112


Communications Solutions


65




-



3



-



68


Total 

$

134



$

8


$

98


$

-


$

240



















Operating margin


5.3

%












9.4

%


















Other income, net

$

4



$

-


$

-


$

-


$

4



















Income tax expense

$

(185)



$

(1)


$

(21)


$

170


$

(37)



















Effective tax rate


145.7

%












15.9

%


















Income (loss) from continuing operations

$

(58)



$

7


$

77


$

170


$

196



















Diluted earnings (loss) per share from
continuing operations(3)

$

(0.18)



$

0.02


$

0.23


$

0.51


$

0.59





(1) The tax effect of each non-GAAP adjustment is calculated based on the jurisdictions in which the expense (income) is incurred and the tax laws in effect for each such jurisdiction.


(2) Income tax expense related to an increase to the valuation allowance for certain non-U.S. deferred tax assets.


(3) U.S. GAAP diluted shares excludes one million of nonvested share awards and options outstanding as the inclusion of these securities would have been antidilutive because of our loss during the period. Such amounts are included in adjusted (non-GAAP) diluted shares.


(4) See description of non-GAAP financial measures.


 

TE CONNECTIVITY LTD.


RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP FINANCIAL MEASURES


For the Quarter Ended June 28, 2019


(UNAUDITED)









































Adjustments









Acquisition-


Restructuring










Related


and Other




Adjusted



U.S. GAAP



Charges (1)


Charges, Net (1)


Tax Items (2)


(Non-GAAP) (3)



($ in millions, except per share data)


Operating income:

















Transportation Solutions

$

308



$

6


$

53


$

-


$

367


Industrial Solutions


156




3



8



-



167


Communications Solutions


56




-



6



-



62


Total 

$

520



$

9


$

67


$

-


$

596



















Operating margin


15.3

%












17.6

%


















Other income, net

$

2



$

-


$

-


$

-


$

2



















Income tax (expense) benefit

$

245



$

(1)


$

(17)


$

(307)


$

(80)



















Effective tax rate


(47.8)

%












13.6

%


















Income from continuing operations

$

758



$

8


$

50


$

(307)


$

509



















Diluted earnings per share from
continuing operations

$

2.24



$

0.02


$

0.15


$

(0.91)


$

1.50




(1) The tax effect of each non-GAAP adjustment is calculated based on the jurisdictions in which the expense (income) is incurred and the tax laws in effect for each such jurisdiction.


(2) Includes a $214 million income tax benefit related to the tax impacts of certain measures of Swiss tax reform and a $93 million income tax benefit related to the effective settlement of a tax audit in a non-U.S. jurisdiction.


(3) See description of non-GAAP financial measures.


 

TE CONNECTIVITY LTD.


RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP FINANCIAL MEASURES


For the Nine Months Ended June 26, 2020


(UNAUDITED)















































Adjustments









Acquisition-


Restructuring












Related


and Other


Impairment




Adjusted



U.S. GAAP



Charges (1)


Charges, Net (1)


of Goodwill (1)


Tax Items (2)


(Non-GAAP) (4)



($ in millions, except per share data)


Operating income (loss):




















Transportation Solutions

$

(291)



$

21


$

77


$

900


$

-


$

707


Industrial Solutions


327




6



56



-



-



389


Communications Solutions


154




-



11



-



-



165


Total 

$

190



$

27


$

144


$

900


$

-


$

1,261






















Operating margin


2.1

%















14.2

%





















Other income, net

$

20



$

-


$

-


$

-


$

(8)


$

12






















Income tax expense

$

(674)



$

(4)


$

(25)


$

(4)


$

494


$

(213)






















Effective tax rate


360.4

%















17.0

%





















Income (loss) from continuing operations

$

(487)



$

23


$

119


$

896


$

486


$

1,037






















Diluted earnings (loss) per share from
continuing operations (3)

$

(1.46)



$

0.07


$

0.36


$

2.68


$

1.46


$

3.10





(1) The tax effect of each non-GAAP adjustment is calculated based on the jurisdictions in which the expense (income) is incurred and the tax laws in effect for each such jurisdiction.


(2) Includes $355 million of income tax expense related to the tax impacts of certain measures of Swiss tax reform and $170 million of income tax expense related to an increase to the valuation allowance for certain non-U.S. deferred tax assets, partially offset by a $31 million income tax benefit related to pre-separation tax matters and the termination of the tax sharing agreement with Tyco International and Covidien.


(3) U.S. GAAP diluted shares excludes one million of nonvested share awards and options outstanding as the inclusion of these securities would have been antidilutive because of our loss during the period. Such amounts are included in adjusted (non-GAAP) diluted shares.


(4) See description of non-GAAP financial measures.


 

TE CONNECTIVITY LTD.


RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP FINANCIAL MEASURES


For the Nine Months Ended June 28, 2019


(UNAUDITED)










































Adjustments









Acquisition-


Restructuring










Related


and Other




Adjusted



U.S. GAAP



Charges (1)


Charges, Net (1)


Tax Items (2)


(Non-GAAP) (3)



($ in millions, except per share data)


Operating income:

















Transportation Solutions

$

956



$

13


$

98


$

-


$

1,067


Industrial Solutions


393




11



60



-



464


Communications Solutions


185




-



26



-



211


Total 

$

1,534



$

24


$

184


$

-


$

1,742



















Operating margin


15.1

%












17.2

%


















Other income, net

$

2



$

-


$

-


$

-


$

2



















Income tax (expense) benefit

$

76



$

(4)


$

(46)


$

(292)


$

(266)



















Effective tax rate


(5.1)

%












15.6

%


















Income from continuing operations

$

1,570



$

20


$

138


$

(292)


$

1,436



















Diluted earnings per share from
continuing operations

$

4.60



$

0.06


$

0.40


$

(0.86)


$

4.21




(1) The tax effect of each non-GAAP adjustment is calculated based on the jurisdictions in which the expense (income) is incurred and the tax laws in effect for each such jurisdiction.


(2) Includes a $214 million income tax benefit related to the tax impacts of certain measures of Swiss tax reform, a $93 million income tax benefit related to the effective settlement of a tax audit in a non-U.S. jurisdiction, and $15 million of income tax expense associated with the tax impacts of certain legal entity restructurings and intercompany transactions.


(3)See description of non-GAAP financial measures.


 

TE CONNECTIVITY LTD.


RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP FINANCIAL MEASURES


For the Quarter Ended September 27, 2019


(UNAUDITED)









































Adjustments











Acquisition-
















Related Charges


Restructuring











and Other


and Other




Adjusted



U.S. GAAP




Items (1)(2)


Charges, Net (1)


Tax Items


(Non-GAAP) (3)



($ in millions, except per share data)


Operating income:

















Transportation Solutions

$

270



$

18


$

46


$

-


$

334


Industrial Solutions


150




4



3



-



157


Communications Solutions


24




1



22



-



47


Total 

$

444



$

23


$

71


$

-


$

538



















Operating margin


13.5

%












16.3

%


















Income tax expense

$

(61)



$

(5)


$

(15)


$

1


$

(80)



















Effective tax rate


14.0

%












15.1

%


















Income from continuing operations

$

376



$

18


$

56


$

1


$

451



















Diluted earnings per share from
continuing operations

$

1.11



$

0.05


$

0.17


$

-


$

1.33





(1) The tax effect of each non-GAAP adjustment is calculated based on the jurisdictions in which the expense (income) is incurred and the tax laws in effect for each such jurisdiction.


(2) Includes acquisition-related charges of $6 million and a write-off of spare parts of $17 million.


(3) See description of non-GAAP financial measures.


 

TE CONNECTIVITY LTD.


RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP FINANCIAL MEASURES


For the Year Ended September 27, 2019


(UNAUDITED)









































Adjustments









Acquisition-












Related Charges


Restructuring










and Other


and Other




Adjusted



U.S. GAAP



Items (1)(2)


Charges, Net (1)


Tax Items (3)


(Non-GAAP) (4)



($ in millions, except per share data)


Operating income:

















Transportation Solutions

$

1,226



$

31


$

144


$

-


$

1,401


Industrial Solutions


543




15



63



-



621


Communications Solutions


209




1



48



-



258


Total 

$

1,978



$

47


$

255


$

-


$

2,280



















Operating margin


14.7

%












17.0

%


















Other income, net

$

2



$

-


$

-


$

-


$

2



















Income tax (expense) benefit

$

15



$

(9)


$

(61)


$

(291)


$

(346)



















Effective tax rate


(0.8)

%












15.5

%


















Income from continuing operations

$

1,946



$

38


$

194


$

(291)


$

1,887



















Diluted earnings per share from
continuing operations

$

5.72



$

0.11


$

0.57


$

(0.86)


$

5.55





(1) The tax effect of each non-GAAP adjustment is calculated based on the jurisdictions in which the expense (income) is incurred and the tax laws in effect for each such jurisdiction.


(2) Includes acquisition-related charges of $30 million and a write-off of spare parts of $17 million.


(3) Includes a $216 million income tax benefit related to the tax impacts of certain measures of Swiss tax reform, a $90 million income tax benefit related to the effective settlement of a tax audit in a non-U.S. jurisdiction, and $15 million of income tax expense associated with the tax impacts of certain legal entity restructurings and intercompany transactions.


(4) See description of non-GAAP financial measures.


 

SOURCE TE Connectivity Ltd.

Media Relations: Fernando Vivanco , TE Connectivity , 610-893-9756 , Fernando.Vivanco@te.com ; Investor Relations: Sujal Shah , TE Connectivity , 610-893-9790 , Sujal.Shah@te.com