TE Connectivity announces second quarter results for fiscal year 2022

April 27, 2022

Source: TE Connectivity Ltd.

Record sales and double-digit EPS growth driven by continued strong operational performance

SCHAFFHAUSEN, Switzerland, April 27, 2022 /PRNewswire/ -- TE Connectivity Ltd. (NYSE: TEL) today reported results for the fiscal second quarter ended March 25, 2022.

Second Quarter Highlights

Net sales were $4.0 billion, up 7% on a reported basis and 8% organically year over year, with growth across all segments.
Orders of $4.5 billion with a book to bill of 1.13, reflecting ongoing demand strength in all segments.
GAAP diluted earnings per share (EPS) from continuing operations were $1.71, up 13% year over year, and adjusted EPS were $1.81, up 15% year over year.
Cash flow from operating activities was $413 million, with approximately $670 million returned to shareholders.
TE was named among the World's Most Ethical Companies by Ethisphere for the eighth consecutive year.

"I am very pleased with our strong second quarter performance and our global team's execution in delivering record sales and double-digit EPS growth that exceeded our expectations," said TE Connectivity CEO Terrence Curtin. "All three of our business segments – Transportation, Industrial and Communications – contributed and delivered sales growth year over year, demonstrating the strategic positioning of our portfolio, as we continue to benefit from our leadership position in long-term growth and sustainability trends. We continue to outperform the market in both automotive and commercial transportation due to our Transportation segment's ongoing content growth and global design win momentum in electric vehicles. Our Communications segment is also seeing continued content growth in high-speed cloud applications and market share gains as we work with leading cloud customers on AI deployment and data center energy efficiencies. Our Industrial segment continues to demonstrate growth in factory automation applications and renewable energy applications where our technology is advancing sustainability initiatives. Our order trends remained strong through the quarter, and we expect to deliver year-over-year sales growth in the third quarter despite broader volatility in the macro environment."

Third Quarter FY22 Outlook
For the third quarter of fiscal 2022, the company expects net sales of approximately $3.9 billion, reflecting an approximate 1% increase on a reported basis and an approximate 3% increase on an organic basis year over year. The company has included in its third quarter outlook an approximately 300 basis point year-over-year sales headwind from COVID-related shutdowns in China. GAAP EPS from continuing operations are expected to be approximately $1.71, with adjusted EPS of approximately $1.75, both down approximately 2% year over year.

Information about TE Connectivity's use of non-GAAP financial measures is provided below. For reconciliations of these non-GAAP financial measures, see the attached tables.

Conference Call and Webcast
The company will hold a conference call today beginning at 8:30 a.m. ET. The dial-in information is provided here:

At TE Connectivity's website: investors.te.com
By telephone: For both "listen-only" participants and those participants who wish to take part in the question-and-answer portion of the call, the dial-in number in the United States is (888) 330-3417 and for international callers, the dial-in number is (646) 960-0804
A replay of the conference call will be available on TE Connectivity's investor website at investors.te.com at 11:30 a.m. ET on April 27, 2022.

About TE Connectivity
TE Connectivity Ltd. (NYSE: TEL) is a global industrial technology leader creating a safer, sustainable, productive, and connected future. Our broad range of connectivity and sensor solutions, proven in the harshest environments, enable advancements in transportation, industrial applications, medical technology, energy, data communications, and the home. With more than 85,000 employees, including over 8,000 engineers, working alongside customers in approximately 140 countries, TE ensures that EVERY CONNECTION COUNTS. Learn more at www.te.com and on LinkedIn, Facebook, WeChat and Twitter.

Non-GAAP Financial Measures
We present non-GAAP performance and liquidity measures as we believe it is appropriate for investors to consider adjusted financial measures in addition to results in accordance with accounting principles generally accepted in the U.S. ("GAAP"). These non-GAAP financial measures provide supplemental information and should not be considered replacements for results in accordance with GAAP. Management uses non-GAAP financial measures internally for planning and forecasting purposes and in its decision-making processes related to the operations of our company. We believe these measures provide meaningful information to us and investors because they enhance the understanding of our operating performance, ability to generate cash, and the trends of our business. Additionally, we believe that investors benefit from having access to the same financial measures that management uses in evaluating our operations. The primary limitation of these measures is that they exclude the financial impact of items that would otherwise either increase or decrease our reported results. This limitation is best addressed by using these non-GAAP financial measures in combination with the most directly comparable GAAP financial measures in order to better understand the amounts, character, and impact of any increase or decrease in reported amounts. These non-GAAP financial measures may not be comparable to similarly-titled measures reported by other companies.

The following provides additional information regarding our non-GAAP financial measures:

Organic Net Sales Growth (Decline) – represents net sales growth (decline) (the most comparable GAAP financial measure) excluding the impact of foreign currency exchange rates, and acquisitions and divestitures that occurred in the preceding twelve months, if any. Organic Net Sales Growth (Decline) is a useful measure of our performance because it excludes items that are not completely under management's control, such as the impact of changes in foreign currency exchange rates, and items that do not reflect the underlying growth of the company, such as acquisition and divestiture activity. This measure is a significant component in our incentive compensation plans.
Adjusted Operating Income and Adjusted Operating Margin – represent operating income and operating margin, respectively, (the most comparable GAAP financial measures) before special items including restructuring and other charges, acquisition-related charges, impairment of goodwill, and other income or charges, if any. We utilize these adjusted measures in combination with operating income and operating margin to assess segment level operating performance and to provide insight to management in evaluating segment operating plan execution and market conditions. Adjusted Operating Income is a significant component in our incentive compensation plans.
Adjusted Other Income (Expense), Net – represents net other income (expense) (the most comparable GAAP financial measure) before special items including tax sharing income related to adjustments to prior period tax returns and other items, if any.
Adjusted Income Tax (Expense) Benefit and Adjusted Effective Tax Rate – represent income tax (expense) benefit and effective tax rate, respectively, (the most comparable GAAP financial measures) after adjusting for the tax effect of special items including restructuring and other charges, acquisition-related charges, impairment of goodwill, other income or charges, and certain significant tax items, if any.
Adjusted Income from Continuing Operations – represents income from continuing operations (the most comparable GAAP financial measure) before special items including restructuring and other charges, acquisition-related charges, impairment of goodwill, tax sharing income related to adjustments to prior period tax returns and other tax items, other income or charges, and certain significant tax items, if any, and, if applicable, the related tax effects.
Adjusted Earnings Per Share – represents diluted earnings per share from continuing operations (the most comparable GAAP financial measure) before special items including restructuring and other charges, acquisition-related charges, impairment of goodwill, tax sharing income related to adjustments to prior period tax returns and other tax items, other income or charges, and certain significant tax items, if any, and, if applicable, the related tax effects. This measure is a significant component in our incentive compensation plans.
Free Cash Flow (FCF) – is a useful measure of our ability to generate cash. The difference between net cash provided by operating activities (the most comparable GAAP financial measure) and Free Cash Flow consists mainly of significant cash outflows and inflows that we believe are useful to identify. We believe Free Cash Flow provides useful information to investors as it provides insight into the primary cash flow metric used by management to monitor and evaluate cash flows generated from our operations. Free Cash Flow is defined as net cash provided by operating activities excluding voluntary pension contributions and the cash impact of special items, if any, minus net capital expenditures. Voluntary pension contributions are excluded from the GAAP financial measure because this activity is driven by economic financing decisions rather than operating activity. Certain special items, including net payments related to pre-separation tax matters and cash paid (collected) pursuant to collateral requirements related to cross-currency swap contracts, are also excluded by management in evaluating Free Cash Flow. Net capital expenditures consist of capital expenditures less proceeds from the sale of property, plant, and equipment. These items are subtracted because they represent long-term commitments. In the calculation of Free Cash Flow, we subtract certain cash items that are ultimately within management's and the Board of Directors' discretion to direct and may imply that there is less or more cash available for our programs than the most comparable GAAP financial measure indicates. It should not be inferred that the entire Free Cash Flow amount is available for future discretionary expenditures, as our definition of Free Cash Flow does not consider certain non-discretionary expenditures, such as debt payments. In addition, we may have other discretionary expenditures, such as discretionary dividends, share repurchases, and business acquisitions, that are not considered in the calculation of Free Cash Flow.

Forward-Looking Statements
This release contains certain "forward-looking statements" within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. These statements are based on management's current expectations and are subject to risks, uncertainty and changes in circumstances, which may cause actual results, performance, financial condition or achievements to differ materially from anticipated results, performance, financial condition or achievements. All statements contained herein that are not clearly historical in nature are forward-looking and the words "anticipate," "believe," "expect," "estimate," "plan," and similar expressions are generally intended to identify forward-looking statements. We have no intention and are under no obligation to update or alter (and expressly disclaim any such intention or obligation to do so) our forward-looking statements whether as a result of new information, future events or otherwise, except to the extent required by law. The forward-looking statements in this release include statements addressing our future financial condition and operating results, and the impact on our operations resulting from the coronavirus disease 2019 ("COVID-19"). Examples of factors that could cause actual results to differ materially from those described in the forward-looking statements include, among others, the extent, severity and duration of COVID-19 negatively affecting our business operations; business, economic, competitive and regulatory risks, such as conditions affecting demand for products in the automotive and other industries we serve; competition and pricing pressure; fluctuations in foreign currency exchange rates and commodity prices; natural disasters and political, economic and military instability in countries in which we operate, including continuing military conflict between Russia and Ukraine resulting from Russia's invasion of Ukraine or escalating tensions in surrounding countries; developments in the credit markets; future goodwill impairment; compliance with current and future environmental and other laws and regulations; and the possible effects on us of changes in tax laws, tax treaties and other legislation, including the effects of Swiss tax reform. In addition, the extent to which COVID-19 will impact our business and our financial results will depend on future developments, which are highly uncertain and cannot be predicted. Such developments may include the geographic spread of the virus, the severity of the virus, the duration of the outbreak, the impact on our suppliers' and customers' supply chains, the actions that may be taken by various governmental authorities in response to the outbreak in jurisdictions in which we operate, and the possible impact on the global economy and local economies in which we operate. More detailed information about these and other factors is set forth in TE Connectivity Ltd.'s Annual Report on Form 10-K for the fiscal year ended Sept. 24, 2021 as well as in our Quarterly Reports on Form 10-Q, Current Reports on Form 8-K and other reports filed by us with the U.S. Securities and Exchange Commission.

TE CONNECTIVITY LTD.
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)


	For the Quarters Ended				For the Six Months Ended
	March 25,		March 26,		March 25,		March 26,
	2022		2021		2022		2021
	(in millions, except per share data)
Net sales	$	4,007	$	3,738	$	7,825	$	7,260
Cost of sales		2,670		2,528		5,258		4,904
Gross margin		1,337		1,210		2,567		2,356
Selling, general, and administrative expenses		416		401		779		762
Research, development, and engineering expenses		185		174		360		336
Acquisition and integration costs		10		6		18		14
Restructuring and other charges, net		21		17		33		184
Operating income		705		612		1,377		1,060
Interest income		4		8		6		11
Interest expense		(18)		(13)		(30)		(28)
Other income, net		5		4		20		3
Income from continuing operations before income taxes		696		611		1,373		1,046
Income tax expense		(136)		(106)		(246)		(166)
Income from continuing operations		560		505		1,127		880
Income (loss) from discontinued operations, net of income taxes		—		1		(1)		7
Net income	$	560	$	506	$	1,126	$	887

Basic earnings per share:
Income from continuing operations	$	1.72	$	1.53	$	3.46	$	2.66
Income from discontinued operations		—		—		—		0.02
Net income		1.72		1.53		3.45		2.68

Diluted earnings per share:
Income from continuing operations	$	1.71	$	1.51	$	3.44	$	2.64
Income from discontinued operations		—		—		—		0.02
Net income		1.71		1.51		3.43		2.66

Weighted-average number of shares outstanding:
Basic		325		331		326		331
Diluted		327		334		328		333

TE CONNECTIVITY LTD.
CONSOLIDATED BALANCE SHEETS (UNAUDITED)


	March 25,		September 24,
	2022		2021
	(in millions, except share data)
Assets
Current assets:
Cash and cash equivalents	$	749	$	1,203
Accounts receivable, net of allowance for doubtful accounts of $50 and $41, respectively		3,068		2,928
Inventories		2,999		2,511
Prepaid expenses and other current assets		601		621
Total current assets		7,417		7,263
Property, plant, and equipment, net		3,817		3,778
Goodwill		5,463		5,590
Intangible assets, net		1,441		1,549
Deferred income taxes		2,466		2,499
Other assets		847		783
Total assets	$	21,451	$	21,462
Liabilities, redeemable noncontrolling interests, and shareholders' equity
Current liabilities:
Short-term debt	$	610	$	503
Accounts payable		1,986		1,911
Accrued and other current liabilities		2,450		2,242
Total current liabilities		5,046		4,656
Long-term debt		3,441		3,589
Long-term pension and postretirement liabilities		1,103		1,139
Deferred income taxes		185		181
Income taxes		318		302
Other liabilities		809		847
Total liabilities		10,902		10,714
Commitments and contingencies
Redeemable noncontrolling interests		107		114
Shareholders' equity:
Common shares, CHF 0.57 par value, 336,099,881 shares authorized and issued		148		148
Accumulated earnings		12,160		11,709
Treasury shares, at cost, 13,281,156 and 9,060,919 shares, respectively		(1,769)		(1,055)
Accumulated other comprehensive loss		(97)		(168)
Total shareholders' equity		10,442		10,634
Total liabilities, redeemable noncontrolling interests, and shareholders' equity	$	21,451	$	21,462

TE CONNECTIVITY LTD.
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)


	For the Quarters Ended				For the Six Months Ended
	March 25,		March 26,		March 25,		March 26,
	2022		2021		2022		2021
	(in millions)
Cash flows from operating activities:
Net income	$	560	$	506	$	1,126	$	887
(Income) loss from discontinued operations, net of income taxes		—		(1)		1		(7)
Income from continuing operations		560		505		1,127		880
Adjustments to reconcile income from continuing operations to net cash provided by operating activities:
Depreciation and amortization		194		193		392		380
Deferred income taxes		38		(6)		42		(48)
Non-cash lease cost		33		29		64		59
Provision for losses on accounts receivable and inventories		35		16		68		22
Share-based compensation expense		28		30		60		49
Other		13		(41)		4		(20)
Changes in assets and liabilities, net of the effects of acquisitions and divestitures:
Accounts receivable, net		(205)		(268)		(57)		(567)
Inventories		(147)		(67)		(411)		(212)
Prepaid expenses and other current assets		(16)		57		36		(30)
Accounts payable		—		161		15		510
Accrued and other current liabilities		(20)		37		(305)		125
Income taxes		(7)		17		27		34
Other		(93)		(83)		(117)		38
Net cash provided by operating activities		413		580		945		1,220
Cash flows from investing activities:
Capital expenditures		(179)		(142)		(351)		(284)
Proceeds from sale of property, plant, and equipment		9		57		63		58
Acquisition of businesses, net of cash acquired		(2)		—		(102)		(107)
Other		(12)		8		7		10
Net cash used in investing activities		(184)		(77)		(383)		(323)
Cash flows from financing activities:
Net decrease in commercial paper		(479)		—		—		—
Proceeds from issuance of debt		588		661		588		661
Repayment of debt		(3)		(250)		(558)		(280)
Proceeds from exercise of share options		8		44		30		119
Repurchase of common shares		(404)		(140)		(708)		(259)
Payment of common share dividends to shareholders		(163)		(159)		(326)		(318)
Other		(7)		(5)		(38)		(24)
Net cash provided by (used in) financing activities		(460)		151		(1,012)		(101)
Effect of currency translation on cash		(2)		(4)		(4)		7
Net increase (decrease) in cash, cash equivalents, and restricted cash		(233)		650		(454)		803
Cash, cash equivalents, and restricted cash at beginning of period		982		1,098		1,203		945
Cash, cash equivalents, and restricted cash at end of period	$	749	$	1,748	$	749	$	1,748

Supplemental cash flow information:
Interest paid on debt, net	$	17	$	29	$	29	$	33
Income taxes paid, net of refunds		106		96		177		181

TE CONNECTIVITY LTD.
RECONCILIATION OF FREE CASH FLOW (UNAUDITED)


	For the Quarters Ended				For the Six Months Ended
	March 25,		March 26,		March 25,		March 26,
	2022		2021		2022		2021
	(in millions)
Net cash provided by operating activities	$	413	$	580	$	945	$	1,220
Excluding:
Cash (collected) paid pursuant to collateral requirements related to cross-currency swap contracts		(1)		(18)		(42)		12
Capital expenditures, net		(170)		(85)		(288)		(226)
Free cash flow ⁽¹⁾	$	242	$	477	$	615	$	1,006

⁽¹⁾Free cash flow is a non-GAAP financial measure. See description of non-GAAP financial measures.

TE CONNECTIVITY LTD.
CONSOLIDATED SEGMENT DATA (UNAUDITED)


	For the Quarters Ended								For the Six Months Ended
	March 25,				March 26,				March 25,				March 26,
	2022				2021				2022				2021
	($ in millions)
	Net Sales				Net Sales				Net Sales				Net Sales
Transportation Solutions	$	2,314			$	2,287			$	4,472			$	4,511
Industrial Solutions		1,075				952				2,134				1,825
Communications Solutions		618				499				1,219				924
Total	$	4,007			$	3,738			$	7,825			$	7,260


	Operating		Operating		Operating		Operating		Operating		Operating		Operating		Operating
	Income		Margin		Income		Margin		Income		Margin		Income		Margin
Transportation Solutions	$	409	17.7	%	$	398	17.4	%	$	804	18.0	%	$	706	15.7	%
Industrial Solutions		148	13.8			111	11.7			271	12.7			187	10.2
Communications Solutions		148	23.9			103	20.6			302	24.8			167	18.1
Total	$	705	17.6	%	$	612	16.4	%	$	1,377	17.6	%	$	1,060	14.6	%


	Adjusted		Adjusted		Adjusted		Adjusted		Adjusted		Adjusted		Adjusted		Adjusted
	Operating		Operating		Operating		Operating		Operating		Operating		Operating		Operating
	Income ⁽¹⁾		Margin ⁽¹⁾		Income ⁽¹⁾		Margin ⁽¹⁾		Income ⁽¹⁾		Margin ⁽¹⁾		Income ⁽¹⁾		Margin ⁽¹⁾
Transportation Solutions	$	422	18.2	%	$	413	18.1	%	$	814	18.2	%	$	844	18.7	%
Industrial Solutions		164	15.3			119	12.5			321	15.0			237	13.0
Communications Solutions		150	24.3			105	21.0			313	25.7			180	19.5
Total	$	736	18.4	%	$	637	17.0	%	$	1,448	18.5	%	$	1,261	17.4	%

⁽¹⁾Adjusted operating income and adjusted operating margin are non-GAAP financial measures. See description of non-GAAP financial measures.

TE CONNECTIVITY LTD.
RECONCILIATION OF NET SALES GROWTH (DECLINE) (UNAUDITED)


	Change in Net Sales for the Quarter Ended March 25, 2022
	versus Net Sales for the Quarter Ended March 26, 2021
	Net Sales				Organic Net Sales						Acquisitions/
	Growth (Decline)				Growth (Decline) ⁽¹⁾				Translation ⁽²⁾		(Divestitures)
	($ in millions)
Transportation Solutions ⁽³⁾:
Automotive	$	23	1.4	%	$	80	4.9	%	$	(57)	$	—
Commercial transportation		12	3.1			21	5.4			(9)		—
Sensors		(8)	(2.9)			—	—			(8)		—
Total		27	1.2			101	4.5			(74)		—
Industrial Solutions ⁽³⁾:
Industrial equipment		133	39.2			93	27.2			(13)		53
Aerospace, defense, oil, and gas		(6)	(2.2)			—	—			(5)		(1)
Energy		(1)	(0.5)			9	4.8			(8)		(2)
Medical		(3)	(1.9)			(1)	(1.2)			(2)		—
Total		123	12.9			101	10.5			(28)		50
Communications Solutions ⁽³⁾:
Data and devices		107	38.5			98	35.0			(4)		13
Appliances		12	5.4			16	7.3			(4)		—
Total		119	23.8			114	22.8			(8)		13
Total	$	269	7.2	%	$	316	8.4	%	$	(110)	$	63



	Change in Net Sales for the Six Months Ended March 25, 2022
	versus Net Sales for the Six Months Ended March 26, 2021
	Net Sales				Organic Net Sales						Acquisitions/
	Growth (Decline)				Growth (Decline) ⁽¹⁾				Translation ⁽²⁾		(Divestitures)
	($ in millions)
Transportation Solutions ⁽³⁾:
Automotive	$	(86)	(2.6)	%	$	(11)	(0.4)	%	$	(75)	$	—
Commercial transportation		46	6.5			57	7.9			(11)		—
Sensors		1	0.2			13	2.5			(12)		—
Total		(39)	(0.9)			59	1.3			(98)		—
Industrial Solutions ⁽³⁾:
Industrial equipment		300	47.3			212	33.0			(25)		113
Aerospace, defense, oil, and gas		(14)	(2.7)			(6)	(1.4)			(8)		—
Energy		15	4.2			38	10.5			(12)		(11)
Medical		8	2.5			11	3.1			(3)		—
Total		309	16.9			255	13.9			(48)		102
Communications Solutions ⁽³⁾:
Data and devices		222	43.4			209	40.7			(5)		18
Appliances		73	17.7			77	18.4			(4)		—
Total		295	31.9			286	30.8			(9)		18
Total	$	565	7.8	%	$	600	8.2	%	$	(155)	$	120

⁽¹⁾ Organic net sales growth (decline) is a non-GAAP financial measure. See description of non-GAAP financial measures.
⁽²⁾ Represents the change in net sales resulting from changes in foreign currency exchange rates.
⁽³⁾ Industry end market information is presented consistently with our internal management reporting and may be periodically revised as management deems necessary.

TE CONNECTIVITY LTD.
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP FINANCIAL MEASURES
For the Quarter Ended March 25, 2022
(UNAUDITED)


				Adjustments
				Acquisition-		Restructuring
				Related		and Other				Adjusted
	U.S. GAAP			Charges ⁽¹⁾		Charges, Net⁽¹⁾		Tax Items⁽²⁾		(Non-GAAP) ⁽³⁾
	($ in millions, except per share data)
Operating income:
Transportation Solutions	$	409		$	4	$	9	$	—	$	422
Industrial Solutions		148			6		10		—		164
Communications Solutions		148			—		2		—		150
Total	$	705		$	10	$	21	$	—	$	736

Operating margin		17.6	%								18.4	%

Other income, net	$	5		$	—	$	—	$	—	$	5

Income tax expense	$	(136)		$	(2)	$	(5)	$	8	$	(135)

Effective tax rate		19.5	%								18.6	%

Income from continuing operations	$	560		$	8	$	16	$	8	$	592

Diluted earnings per share from continuing operations	$	1.71		$	0.02	$	0.05	$	0.02	$	1.81

⁽¹⁾ The tax effect of each non-GAAP adjustment is calculated based on the jurisdictions in which the expense (income) is incurred and the tax laws in effect for each such jurisdiction.
⁽²⁾Includes $27 million of income tax expense related to the write-down of certain deferred tax assets to the lower tax rate enacted in the canton of Schaffhausen on December 27, 2021. Also includes a $19 million income tax benefit related to the tax impacts of an intercompany transaction. Our estimated annual effective tax rate for fiscal 2022 includes a total income tax benefit of approximately $75 million related to this transaction, with portions recognized in the quarters ended December 24, 2021 and March 25, 2022 and the remainder to be recognized in the remaining quarters of fiscal 2022.
⁽³⁾ See description of non-GAAP financial measures.

TE CONNECTIVITY LTD.
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP FINANCIAL MEASURES
For the Quarter Ended March 26, 2021
(UNAUDITED)


				Adjustments
				Acquisition-		Restructuring
				Related		and Other		Adjusted
	U.S. GAAP			Charges ⁽¹⁾		Charges, Net⁽¹⁾		(Non-GAAP) ⁽²⁾
	($ in millions, except per share data)
Operating income:
Transportation Solutions	$	398		$	5	$	10	$	413
Industrial Solutions		111			3		5		119
Communications Solutions		103			—		2		105
Total	$	612		$	8	$	17	$	637

Operating margin		16.4	%						17.0	%

Other income, net	$	4		$	—	$	—	$	4

Income tax expense	$	(106)		$	(2)	$	(2)	$	(110)

Effective tax rate		17.3	%						17.3	%

Income from continuing operations	$	505		$	6	$	15	$	526

Diluted earnings per share from continuing operations	$	1.51		$	0.02	$	0.04	$	1.57

⁽¹⁾ The tax effect of each non-GAAP adjustment is calculated based on the jurisdictions in which the expense (income) is incurred and the tax laws in effect for each such jurisdiction.
⁽²⁾ See description of non-GAAP financial measures.

TE CONNECTIVITY LTD.
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP FINANCIAL MEASURES
For the Six Months Ended March 25, 2022
(UNAUDITED)


				Adjustments
				Acquisition-		Restructuring
				Related		and Other				Adjusted
	U.S. GAAP			Charges ⁽¹⁾		Charges, Net⁽¹⁾⁽²⁾		Tax Items⁽³⁾		(Non-GAAP) ⁽⁴⁾
	($ in millions, except per share data)
Operating income:
Transportation Solutions	$	804		$	7	$	3	$	—	$	814
Industrial Solutions		271			18		32		—		321
Communications Solutions		302			1		10		—		313
Total	$	1,377		$	26	$	45	$	—	$	1,448

Operating margin		17.6	%								18.5	%

Other income, net	$	20		$	—	$	—	$	(11)	$	9

Income tax expense	$	(246)		$	(5)	$	(12)	$	3	$	(260)

Effective tax rate		17.9	%								18.1	%

Income from continuing operations	$	1,127		$	21	$	33	$	(8)	$	1,173

Diluted earnings per share from continuing operations	$	3.44		$	0.06	$	0.10	$	(0.02)	$	3.58

⁽¹⁾ The tax effect of each non-GAAP adjustment is calculated based on the jurisdictions in which the expense (income) is incurred and the tax laws in effect for each such jurisdiction.
⁽²⁾Includes $33 million recorded in net restructuring and other charges and $12 million recorded in cost of sales.
⁽³⁾Includes a $36 million income tax benefit related to the tax impacts of an intercompany transaction. Our estimated annual effective tax rate for fiscal 2022 includes a total income tax benefit of approximately $75 million related to this transaction, with portions recognized in the quarters ended December 24, 2021 and March 25, 2022 and the remainder to be recognized in the remaining quarters of fiscal 2022. Also includes $27 million of income tax expense related to the write-down of certain deferred tax assets to the lower tax rate enacted in the canton of Schaffhausen, and $12 million of income tax expense related to an income tax audit of an acquired entity, as well as the related impact of $11 million to other income pursuant to the indemnification terms of the purchase agreement.
⁽⁴⁾ See description of non-GAAP financial measures.

TE CONNECTIVITY LTD.
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP FINANCIAL MEASURES
For the Six Months Ended March 26, 2021
(UNAUDITED)


				Adjustments
				Acquisition-		Restructuring
				Related		and Other				Adjusted
	U.S. GAAP			Charges ⁽¹⁾		Charges, Net⁽¹⁾		Tax Items⁽²⁾		(Non-GAAP) ⁽³⁾
	($ in millions, except per share data)
Operating income:
Transportation Solutions	$	706		$	10	$	128	$	—	$	844
Industrial Solutions		187			7		43		—		237
Communications Solutions		167			—		13		—		180
Total	$	1,060		$	17	$	184	$	—	$	1,261

Operating margin		14.6	%								17.4	%

Other income, net	$	3		$	—	$	—	$	—	$	3

Income tax expense	$	(166)		$	(4)	$	(34)	$	(29)	$	(233)

Effective tax rate		15.9	%								18.7	%

Income from continuing operations	$	880		$	13	$	150	$	(29)	$	1,014

Diluted earnings per share from continuing operations	$	2.64		$	0.04	$	0.45	$	(0.09)	$	3.05

⁽¹⁾ The tax effect of each non-GAAP adjustment is calculated based on the jurisdictions in which the expense (income) is incurred and the tax laws in effect for each such jurisdiction.
⁽²⁾ Income tax benefits related to an Internal Revenue Service approved change in the tax method of depreciating or amortizing certain assets.
⁽³⁾ See description of non-GAAP financial measures.

TE CONNECTIVITY LTD.
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP FINANCIAL MEASURES
For the Quarter Ended June 25, 2021
(UNAUDITED)


				Adjustments
				Acquisition-		Restructuring
				Related		and Other		Adjusted
	U.S. GAAP			Charges ⁽¹⁾		Charges, Net⁽¹⁾		(Non-GAAP) ⁽²⁾
	($ in millions, except per share data)
Operating income:
Transportation Solutions	$	433		$	5	$	2	$	440
Industrial Solutions		148			4		6		158
Communications Solutions		133			—		3		136
Total	$	714		$	9	$	11	$	734

Operating margin		18.6	%						19.1	%

Other income, net	$	2		$	—	$	—	$	2

Income tax expense	$	(124)		$	(2)	$	(4)	$	(130)

Effective tax rate		17.6	%						17.9	%

Income from continuing operations	$	581		$	7	$	7	$	595

Diluted earnings per share from continuing operations	$	1.74		$	0.02	$	0.02	$	1.79

⁽¹⁾ The tax effect of each non-GAAP adjustment is calculated based on the jurisdictions in which the expense (income) is incurred and the tax laws in effect for each such jurisdiction.
⁽²⁾ See description of non-GAAP financial measures.

TE CONNECTIVITY LTD.
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP FINANCIAL MEASURES
For the Year Ended September 24, 2021
(UNAUDITED)


				Adjustments
				Acquisition-		Restructuring
				Related		and Other						Adjusted
	U.S. GAAP			Charges ⁽¹⁾		Charges, Net⁽¹⁾		Other Items⁽¹⁾⁽²⁾		Tax Items⁽³⁾		(Non-GAAP) ⁽⁴⁾
	($ in millions, except per share data)
Operating income:
Transportation Solutions	$	1,526		$	18	$	135	$	—	$	—	$	1,679
Industrial Solutions		469			15		73		—		—		557
Communications Solutions		439			1		25		—		—		465
Total	$	2,434		$	34	$	233	$	—	$	—	$	2,701

Operating margin		16.3	%										18.1	%

Other income (expense), net	$	(17)		$	—	$	—	$	28	$	—	$	11

Income tax expense	$	(123)		$	(7)	$	(35)	$	(6)	$	(333)	$	(504)

Effective tax rate		5.2	%										5.2	%

Income from continuing operations	$	2,255		$	27	$	198	$	22	$	(333)	$	2,169

Diluted earnings per share from continuing operations	$	6.77		$	0.08	$	0.59	$	0.07	$	(1.00)	$	6.51

⁽¹⁾ The tax effect of each non-GAAP adjustment is calculated based on the jurisdictions in which the expense (income) is incurred and the tax laws in effect for each such jurisdiction.
⁽²⁾Charge related to the transfer of certain U.S. pension plan liabilities to an insurance company through the purchase of a group annuity contract.
⁽³⁾ Represents a $327 million income tax benefit for the net reduction in valuation allowances associated primarily with certain tax planning actions as well as improved current and expected future operating profit and taxable income, $29 million of income tax benefits related to an Internal Revenue Service approved change in the tax method of depreciating or amortizing certain assets, and $23 million of income tax expense associated with the tax impacts of an intercompany transaction.
⁽⁴⁾ See description of non-GAAP financial measures.

TE CONNECTIVITY LTD.
RECONCILIATION OF FORWARD-LOOKING NON-GAAP FINANCIAL MEASURES
TO FORWARD-LOOKING GAAP FINANCIAL MEASURES
As of April 27, 2022
(UNAUDITED)

	Outlook for
	Quarter Ending
	June 24,
	2022
Diluted earnings per share from continuing operations	$	1.71
Restructuring and other charges, net		0.07
Acquisition-related charges		0.03
Tax items		(0.06)
Adjusted diluted earnings per share from continuing operations ⁽¹⁾	$	1.75


Net sales growth		1.4	%
Translation		4.0
(Acquisitions) divestitures, net		(2.1)
Organic net sales growth ⁽¹⁾		3.3	%

⁽¹⁾ See description of non-GAAP financial measures.

SOURCE TE Connectivity Ltd.

Media Relations: Rachel Quimby, TE Connectivity, 610-893-9593, Rachel.Quimby@te.com; Investor Relations: Sujal Shah, TE Connectivity, 610-893-9790, Sujal.Shah@te.com